| |
ANNUAL REPORT
Download The 11th Annual Report 2004
Download The 12th Annual Report 2005
Download The 13th Annual Report 2006
FINANCIAL STATEMENTS
Balance Sheets as of December 31, 2006 and 2005
Statements of income
for 2006 vs. 2005
Statements of
changes in
shareholders' equity
for 2006 vs. 2005
Statements of cash flows for 2006
vs. 2005
BALANCE SHEETS
AS
AT DECEMBER 31,
2006
|
ASSETS |
2006
JD |
2005 JD |
|
Cash on hand and at banks |
10,237,068 |
4,657,285 |
|
Trading investments |
8,681,794 |
8,940,611 |
|
Available for sale investments |
2,093,189 |
2,485,609 |
|
Held to maturity investments |
2,452,000 |
3,452,000 |
|
Property and equipment |
134,050 |
144,372 |
| Deferred tax assets |
399,494 |
- |
Accounts receivable and other assets |
371,701 |
353,240 |
Total Assets |
24,369,296 |
20,033,117 |
|
LIABILITIES AND EQUITY |
|
Liabilities: |
|
Income tax provision |
343,029 |
136,000 |
|
Central Bank of Jordan Loan |
5,160,695 |
- |
|
Provisions for loan guarantee |
1,911,436 |
1,819,577 |
|
Deferred tax liabilities |
- |
234,693 |
|
Accounts payable and other liabilities |
273,356 |
311,568 |
|
Total Liabilities |
7,688,516 |
2,501838 |
|
|
|
Equity: |
|
Share capital |
10,000,000 |
10,000,000 |
|
Statutory reserve |
1,041,818 |
1,041,818 |
|
Voluntary reserve |
1,874,190 |
1,874,190 |
|
Fair value reserve |
1,011,005 |
1,378,898 |
|
Retained earnings |
2,753,767 |
3,236,373 |
|
Total Equity |
16,680,780 |
17,531,279 |
|
Total Liabilities and Equity |
24,369,296 |
20,003,117 |
|
STATEMENTS OF INCOME
FOR THE YEAR ENDED DECEMBER 31, 2006
|
Revenues
|
2006 JD |
2005 JD |
|
Interest income |
506,099 |
189,565 |
|
Commissions on guaranteed loans |
436,267 |
433,857 |
|
Commissions on guaranteed industrial loans and financial leasing |
55,753 |
52,448 |
|
Commissions on guaranteed export loans and domestic buyers |
110,880 |
51,926 |
|
(Loss) income from investments |
( 515,515) |
3,115,766 |
|
Other income |
2,986 |
3,541 |
|
Total revenues |
596,470 |
3,487,103 |
|
|
|
|
|
Less: |
|
|
|
Administrative expenses |
770,281 |
669,225 |
|
Provision for end of service indemnity |
7,875 |
7,875 |
|
Other fees |
3,552 |
142,958 |
|
(Loss) profit before tax |
( 185,238) |
3,027,045 |
|
Income tax benefits (expense) |
402,632 |
(278,767) |
|
Profit for the year |
217,394 |
2,748,278 |
|
Basic and diluted earnings per share |
0.022 |
0.275 |
STATEMENTS OF CHANGES IN
SHAREHOLDERS’ EQUITY
FOR THE YEAR ENDED DECEMBER 31, 2006
|
|
Paid in Capital JD |
Reserves |
Fair Value Reserve JD |
Retained
Earnings JD |
Total JD |
|
Statutory JD |
Voluntary JD |
|
Balance as ofJanuary
1,2006 |
10,000,000 |
1,041,818 |
1,874,190 |
1,378,898 |
3,236,373 |
17,531,279 |
| Fair value reserve |
- |
- |
- |
(367,893) |
- |
( 367,893) |
Total income and
expenses recognised directly in equity |
- |
- |
- |
( 367,893) |
- |
( 367,893) |
|
Profit for the Year |
- |
- |
- |
- |
217,394 |
217,394 |
Total income and expenses for the year |
- |
- |
- |
( 367,893) |
217,394 |
( 150,499) |
|
Dividends paid |
- |
- |
- |
- |
(700,000) |
(700,000) |
|
Balance as of December 31, 2006 |
10,000,000 |
1,041,818 |
1,874,190 |
1,011,005 |
2,753,767 |
16,680,780 |
| |
|
|
|
|
|
|
|
Balance as of January 1, 2005 |
10,000,000 |
724,818 |
1,240,190 |
996,596 |
2,039,095 |
15,000,699 |
|
Realized revenue / effect of adopting IAS (39) |
- |
- |
- |
(32,250) |
- |
( 32,250) |
|
Fair value reserve |
- |
- |
- |
414,552 |
- |
414,552 |
Total income and
expenses recognised directly in equity |
- |
- |
- |
382,302 |
- |
382,302
|
|
Profit for the year |
- |
- |
- |
- |
2,748,278 |
2,748,278 |
Total income and expenses for the year |
- |
- |
- |
382,302 |
2,748,278 |
3,130,580 |
| Transfers to reserves |
- |
317,000 |
634,000 |
- |
( 951,000) |
- |
|
Dividends paid |
- |
- |
- |
- |
( 600,000) |
( 600,000) |
|
Balance as of December 31, 2005 |
10,000,000 |
1,041,818 |
1,874,190 |
1,378,898 |
3,236,373 |
17,531,279 |
STATEMENTS OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 2006
|
CASH FLOWS FROM OPERATING ACTIVITIES |
2006 JD |
2005
JD |
|
(Loss) profit before tax |
( 185,238) |
3,027,045 |
|
Adjustments: |
|
|
|
Depreciation |
35,586 |
34,935 |
|
Provision for exports' guarantees and domestic buyers |
7,875 |
7,875 |
|
Employees incentive provision |
25,018 |
20,000 |
|
Non - cash revenues |
- |
(1,721) |
|
Gain from sale of investments |
- |
(1,218,937) |
|
Gain from valuation of trading investments |
670,546 |
(1,636,231) |
|
|
| |